| Gross Sales |
1,553.40 |
1,914.60 |
1,046.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,553.40 |
1,914.60 |
1,046.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.80 |
18.70 |
37.10 |
| Total Income |
1,567.20 |
1,933.30 |
1,083.50 |
| Total Expenditure |
1,348.10 |
1,566.20 |
875.60 |
| PBIDT |
219.10 |
367.10 |
207.90 |
| Interest |
4.40 |
4.70 |
5.70 |
| PBDT |
214.70 |
362.40 |
202.20 |
| Depreciation |
14.40 |
27.20 |
34.30 |
| Tax |
46.90 |
58.00 |
35.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.70 |
-1.50 |
-10.40 |
| Reported Profit After Tax |
152.70 |
278.70 |
143.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
152.70 |
278.70 |
143.30 |
| EPS (Unit Curr.) |
33.98 |
62.01 |
31.88 |
| EPS (Adj) (Unit Curr.) |
33.98 |
62.01 |
31.88 |
| Calculated EPS (Unit Curr.) |
34.01 |
62.07 |
31.92 |
| Calculated EPS (Adj) (Unit Curr.) |
34.01 |
62.07 |
31.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
136.04 |
248.29 |
127.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
136.04 |
248.29 |
127.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
900.00 |
0.00 |
0.00 |
| Equity |
44.90 |
44.90 |
44.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.10 |
19.17 |
19.87 |
| PBDTM(%) |
13.82 |
18.93 |
19.32 |
| PATM(%) |
9.83 |
14.56 |
13.69 |