| Gross Sales |
188.80 |
185.26 |
181.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
188.80 |
185.26 |
181.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.28 |
23.16 |
14.99 |
| Total Income |
204.08 |
208.42 |
196.68 |
| Total Expenditure |
160.23 |
155.07 |
151.94 |
| PBIDT |
43.85 |
53.35 |
44.74 |
| Interest |
0.14 |
0.14 |
0.15 |
| PBDT |
43.71 |
53.21 |
44.59 |
| Depreciation |
3.34 |
3.69 |
3.65 |
| Tax |
7.26 |
10.09 |
8.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.24 |
2.91 |
1.19 |
| Reported Profit After Tax |
30.87 |
36.52 |
31.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.87 |
36.52 |
31.17 |
| EPS (Unit Curr.) |
11.73 |
13.64 |
11.64 |
| EPS (Adj) (Unit Curr.) |
11.73 |
13.64 |
11.64 |
| Calculated EPS (Unit Curr.) |
11.72 |
13.87 |
11.64 |
| Calculated EPS (Adj) (Unit Curr.) |
11.72 |
13.87 |
11.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
46.90 |
55.48 |
46.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
46.90 |
55.48 |
46.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.33 |
26.33 |
26.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.23 |
28.80 |
24.62 |
| PBDTM(%) |
23.15 |
28.72 |
24.54 |
| PATM(%) |
16.35 |
19.71 |
17.16 |