| Gross Sales |
17,770.00 |
17,195.40 |
17,429.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
17,770.00 |
17,195.40 |
17,429.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
892.30 |
2,042.30 |
1,402.10 |
| Total Income |
18,662.30 |
19,237.70 |
18,831.50 |
| Total Expenditure |
14,513.90 |
14,111.90 |
14,124.20 |
| PBIDT |
4,148.40 |
5,125.80 |
4,707.30 |
| Interest |
282.70 |
246.10 |
253.70 |
| PBDT |
3,865.70 |
4,879.70 |
4,453.60 |
| Depreciation |
351.00 |
362.10 |
388.50 |
| Tax |
978.30 |
895.90 |
1,197.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-77.80 |
-74.40 |
-55.40 |
| Reported Profit After Tax |
2,614.20 |
3,696.10 |
2,922.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2,614.20 |
3,696.10 |
2,922.90 |
| EPS (Unit Curr.) |
2.50 |
3.53 |
2.80 |
| EPS (Adj) (Unit Curr.) |
2.50 |
3.53 |
2.80 |
| Calculated EPS (Unit Curr.) |
2.49 |
3.53 |
2.79 |
| Calculated EPS (Adj) (Unit Curr.) |
2.49 |
3.53 |
2.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.97 |
14.10 |
11.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.97 |
14.10 |
11.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
250.00 |
0.00 |
| Equity |
2,096.80 |
2,096.50 |
2,094.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.34 |
29.81 |
27.01 |
| PBDTM(%) |
21.75 |
28.38 |
25.55 |
| PATM(%) |
14.71 |
21.49 |
16.77 |