| Gross Sales |
17,112.70 |
16,803.00 |
16,895.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
17,112.70 |
16,803.00 |
16,895.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,378.70 |
769.50 |
1,046.10 |
| Total Income |
18,491.40 |
17,572.50 |
17,941.90 |
| Total Expenditure |
13,851.90 |
13,520.40 |
13,633.50 |
| PBIDT |
4,639.50 |
4,052.10 |
4,308.40 |
| Interest |
248.50 |
281.10 |
240.80 |
| PBDT |
4,391.00 |
3,771.00 |
4,067.60 |
| Depreciation |
374.80 |
346.00 |
359.50 |
| Tax |
1,182.60 |
910.90 |
927.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-58.60 |
-298.00 |
67.30 |
| Reported Profit After Tax |
2,892.20 |
2,812.10 |
2,713.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2,892.20 |
2,812.10 |
2,713.50 |
| EPS (Unit Curr.) |
2.76 |
2.69 |
5.19 |
| EPS (Adj) (Unit Curr.) |
2.76 |
2.69 |
2.60 |
| Calculated EPS (Unit Curr.) |
2.76 |
2.69 |
5.19 |
| Calculated EPS (Adj) (Unit Curr.) |
2.76 |
2.69 |
2.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.05 |
10.74 |
20.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.05 |
10.74 |
10.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
300.00 |
0.00 |
| Equity |
2,094.40 |
2,093.80 |
1,046.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.11 |
24.12 |
25.50 |
| PBDTM(%) |
25.66 |
22.44 |
24.07 |
| PATM(%) |
16.90 |
16.74 |
16.06 |