| Gross Sales |
67.19 |
62.93 |
70.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
67.19 |
62.93 |
70.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.90 |
0.63 |
0.37 |
| Total Income |
68.09 |
63.56 |
71.28 |
| Total Expenditure |
61.92 |
58.00 |
66.66 |
| PBIDT |
6.17 |
5.56 |
4.62 |
| Interest |
0.80 |
0.69 |
0.62 |
| PBDT |
5.37 |
4.87 |
4.00 |
| Depreciation |
1.59 |
1.54 |
1.62 |
| Tax |
1.49 |
0.89 |
0.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
-0.30 |
-0.13 |
| Reported Profit After Tax |
2.17 |
2.74 |
1.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.17 |
2.74 |
1.82 |
| EPS (Unit Curr.) |
0.55 |
0.69 |
0.46 |
| EPS (Adj) (Unit Curr.) |
0.55 |
0.69 |
0.46 |
| Calculated EPS (Unit Curr.) |
0.55 |
0.69 |
0.46 |
| Calculated EPS (Adj) (Unit Curr.) |
0.55 |
0.69 |
0.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.20 |
2.78 |
1.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.20 |
2.78 |
1.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.89 |
7.89 |
7.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.18 |
8.84 |
6.52 |
| PBDTM(%) |
7.99 |
7.74 |
5.64 |
| PATM(%) |
3.23 |
4.35 |
2.57 |