| Gross Sales |
87.33 |
71.75 |
82.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
87.33 |
71.75 |
82.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.80 |
0.98 |
3.09 |
| Total Income |
89.13 |
72.72 |
85.73 |
| Total Expenditure |
83.48 |
80.55 |
79.22 |
| PBIDT |
5.65 |
-7.82 |
6.51 |
| Interest |
1.31 |
1.61 |
1.16 |
| PBDT |
4.34 |
-9.43 |
5.35 |
| Depreciation |
1.30 |
1.32 |
1.23 |
| Tax |
0.12 |
0.01 |
0.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.86 |
-2.79 |
0.45 |
| Reported Profit After Tax |
2.07 |
-7.97 |
3.63 |
| Extra-ordinary Items |
0.00 |
-7.48 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.07 |
-0.49 |
3.63 |
| EPS (Unit Curr.) |
0.44 |
-1.70 |
0.77 |
| EPS (Adj) (Unit Curr.) |
0.44 |
-1.70 |
0.77 |
| Calculated EPS (Unit Curr.) |
0.44 |
-1.70 |
0.77 |
| Calculated EPS (Adj) (Unit Curr.) |
0.44 |
-1.70 |
0.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.75 |
-6.79 |
3.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.75 |
-6.79 |
3.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.57 |
23.50 |
23.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.47 |
-10.90 |
7.88 |
| PBDTM(%) |
4.97 |
-13.14 |
6.47 |
| PATM(%) |
2.37 |
-11.11 |
4.39 |