| Gross Sales |
1,192.27 |
1,056.59 |
1,083.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,192.27 |
1,056.59 |
1,083.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.55 |
1.04 |
1.44 |
| Total Income |
1,194.82 |
1,057.63 |
1,085.33 |
| Total Expenditure |
1,095.39 |
977.78 |
1,007.78 |
| PBIDT |
99.43 |
79.85 |
77.55 |
| Interest |
28.29 |
28.10 |
27.50 |
| PBDT |
71.14 |
51.75 |
50.05 |
| Depreciation |
22.72 |
21.55 |
20.70 |
| Tax |
10.11 |
5.47 |
5.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.32 |
2.16 |
1.81 |
| Reported Profit After Tax |
35.99 |
22.57 |
21.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.99 |
22.57 |
21.92 |
| EPS (Unit Curr.) |
14.73 |
9.24 |
8.97 |
| EPS (Adj) (Unit Curr.) |
14.73 |
9.24 |
8.97 |
| Calculated EPS (Unit Curr.) |
14.73 |
9.24 |
8.97 |
| Calculated EPS (Adj) (Unit Curr.) |
14.73 |
9.24 |
8.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
58.93 |
36.95 |
35.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
58.93 |
36.95 |
35.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
45.00 |
0.00 |
| Equity |
24.43 |
24.43 |
24.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.34 |
7.56 |
7.15 |
| PBDTM(%) |
5.97 |
4.90 |
4.62 |
| PATM(%) |
3.02 |
2.14 |
2.02 |