| Operating Income |
1,915.07 |
1,817.58 |
1,742.34 |
| Other Operating Income |
0.28 |
2.45 |
0.80 |
| Other Income |
6.53 |
3.56 |
1.40 |
| Total Income |
1,921.88 |
1,823.59 |
1,744.54 |
| Interest |
763.42 |
688.28 |
644.85 |
| Employee Expenses |
325.31 |
304.07 |
310.93 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
136.60 |
146.89 |
136.16 |
| TOTAL OPERATING EXPENDITURE |
1,225.33 |
1,139.24 |
1,091.94 |
| Operating Profit Before Prov. & Cont. |
696.55 |
684.35 |
652.60 |
| Provisions & Write Offs |
127.95 |
120.07 |
71.67 |
| Depreciation |
57.77 |
59.01 |
55.24 |
| TOTAL EXPENDITURE |
1,411.05 |
1,318.32 |
1,218.85 |
| Tax |
139.99 |
125.08 |
145.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.31 |
4.32 |
-11.97 |
| Reported Profit After Tax |
381.15 |
375.87 |
392.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
381.15 |
375.87 |
392.11 |
| EPS (Unit Curr.) |
4.50 |
4.44 |
4.63 |
| EPS (Adj) (Unit Curr.) |
4.50 |
4.44 |
4.63 |
| Calculated EPS (Unit Curr.) |
4.50 |
4.44 |
4.63 |
| Calculated EPS (Adj) (Unit Curr.) |
4.50 |
4.44 |
4.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.01 |
17.76 |
18.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.01 |
17.76 |
18.53 |
| Book Value (Unit Curr.) |
0.00 |
147.50 |
143.10 |
| Dividend (%) |
25.00 |
0.00 |
0.00 |
| Equity |
169.29 |
169.29 |
169.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
69.55 |
68.91 |
70.35 |
| PBDTM(%) |
29.69 |
31.05 |
33.34 |
| PATM(%) |
19.90 |
20.68 |
22.50 |
| Net Interest Income |
0.00 |
1,132.00 |
1,098.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
37,824.00 |
35,698.00 |
| Return on Equity(%) |
0.00 |
12.20 |
13.10 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
13.91 |
13.74 |
| Capital Adequacy Ratio |
0.00 |
28.32 |
28.71 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
3.00 |
3.00 |
| (%) Net Non Performing Assets |
0.00 |
2.60 |
2.60 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
3.40 |
4.30 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |