| Gross Sales |
590.77 |
644.53 |
555.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
590.77 |
644.53 |
555.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.47 |
27.28 |
17.87 |
| Total Income |
607.24 |
671.81 |
573.74 |
| Total Expenditure |
534.20 |
574.35 |
479.30 |
| PBIDT |
73.04 |
97.46 |
94.43 |
| Interest |
5.68 |
5.48 |
5.12 |
| PBDT |
67.36 |
91.98 |
89.31 |
| Depreciation |
34.01 |
32.84 |
29.92 |
| Tax |
10.31 |
14.19 |
17.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.42 |
-0.06 |
0.75 |
| Reported Profit After Tax |
18.61 |
45.02 |
41.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.61 |
45.02 |
41.05 |
| EPS (Unit Curr.) |
2.82 |
6.82 |
6.21 |
| EPS (Adj) (Unit Curr.) |
2.82 |
6.82 |
6.21 |
| Calculated EPS (Unit Curr.) |
2.82 |
6.82 |
6.21 |
| Calculated EPS (Adj) (Unit Curr.) |
2.82 |
6.82 |
6.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.27 |
27.26 |
24.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.27 |
27.26 |
24.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.21 |
13.21 |
13.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.36 |
15.12 |
16.99 |
| PBDTM(%) |
11.40 |
14.27 |
16.07 |
| PATM(%) |
3.15 |
6.98 |
7.38 |