| Gross Sales |
631.04 |
629.14 |
609.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
631.04 |
629.14 |
609.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.42 |
54.50 |
53.17 |
| Total Income |
656.46 |
683.63 |
662.53 |
| Total Expenditure |
566.69 |
574.78 |
519.48 |
| PBIDT |
89.76 |
108.86 |
143.05 |
| Interest |
5.61 |
5.39 |
4.46 |
| PBDT |
84.15 |
103.47 |
138.58 |
| Depreciation |
30.39 |
28.57 |
27.49 |
| Tax |
15.59 |
20.45 |
17.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.22 |
-3.77 |
1.64 |
| Reported Profit After Tax |
41.39 |
58.22 |
91.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
41.39 |
58.22 |
91.98 |
| EPS (Unit Curr.) |
6.27 |
8.81 |
13.93 |
| EPS (Adj) (Unit Curr.) |
6.27 |
8.81 |
13.93 |
| Calculated EPS (Unit Curr.) |
6.27 |
8.81 |
13.93 |
| Calculated EPS (Adj) (Unit Curr.) |
6.27 |
8.81 |
13.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.07 |
35.26 |
55.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.07 |
35.26 |
55.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
250.00 |
0.00 |
0.00 |
| Equity |
13.21 |
13.21 |
13.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.22 |
17.30 |
23.48 |
| PBDTM(%) |
13.34 |
16.45 |
22.74 |
| PATM(%) |
6.56 |
9.25 |
15.09 |