| Operating Income |
159.90 |
211.00 |
171.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.60 |
0.23 |
0.25 |
| Total Income |
160.50 |
211.22 |
172.12 |
| Interest |
7.63 |
10.14 |
7.73 |
| Employee Expenses |
60.48 |
68.08 |
52.74 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
42.24 |
52.17 |
49.56 |
| TOTAL OPERATING EXPENDITURE |
110.35 |
130.39 |
110.03 |
| Operating Profit Before Prov. & Cont. |
50.15 |
80.83 |
62.09 |
| Provisions & Write Offs |
0.45 |
0.25 |
0.05 |
| Depreciation |
7.40 |
7.21 |
7.14 |
| TOTAL EXPENDITURE |
118.20 |
137.85 |
117.22 |
| Tax |
10.48 |
19.20 |
14.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
-0.50 |
-0.30 |
| Reported Profit After Tax |
31.75 |
54.67 |
40.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.75 |
54.67 |
40.89 |
| EPS (Unit Curr.) |
1.16 |
2.29 |
1.71 |
| EPS (Adj) (Unit Curr.) |
1.16 |
2.06 |
1.54 |
| Calculated EPS (Unit Curr.) |
1.14 |
2.29 |
1.71 |
| Calculated EPS (Adj) (Unit Curr.) |
1.14 |
2.06 |
1.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.55 |
9.14 |
6.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.55 |
8.23 |
6.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.90 |
23.91 |
23.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.85 |
43.00 |
40.59 |
| PBDTM(%) |
31.08 |
38.19 |
36.10 |
| PATM(%) |
19.86 |
25.91 |
23.79 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
0.00 |
0.00 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |