| Gross Sales |
487.38 |
390.01 |
435.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
487.38 |
390.01 |
435.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
45.00 |
24.13 |
19.45 |
| Total Income |
532.38 |
414.14 |
454.62 |
| Total Expenditure |
402.70 |
329.51 |
363.53 |
| PBIDT |
129.68 |
84.63 |
91.09 |
| Interest |
6.36 |
7.18 |
8.41 |
| PBDT |
123.32 |
77.45 |
82.68 |
| Depreciation |
12.06 |
12.00 |
10.83 |
| Tax |
23.18 |
15.16 |
19.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.37 |
1.02 |
-1.61 |
| Reported Profit After Tax |
88.45 |
49.28 |
54.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
88.45 |
49.28 |
54.46 |
| EPS (Unit Curr.) |
6.44 |
3.59 |
3.97 |
| EPS (Adj) (Unit Curr.) |
6.44 |
3.59 |
3.97 |
| Calculated EPS (Unit Curr.) |
6.45 |
3.59 |
3.97 |
| Calculated EPS (Adj) (Unit Curr.) |
6.45 |
3.59 |
3.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.79 |
14.37 |
15.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.79 |
14.37 |
15.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.72 |
13.72 |
13.72 |
| Reserve & Surplus |
1,476.22 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.61 |
21.70 |
20.93 |
| PBDTM(%) |
25.30 |
19.86 |
19.00 |
| PATM(%) |
18.15 |
12.64 |
12.51 |