| Gross Sales |
435.17 |
456.37 |
450.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
435.17 |
456.37 |
450.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.45 |
16.59 |
48.51 |
| Total Income |
454.62 |
472.97 |
498.53 |
| Total Expenditure |
363.53 |
376.39 |
371.89 |
| PBIDT |
91.09 |
96.58 |
126.64 |
| Interest |
8.41 |
6.11 |
5.63 |
| PBDT |
82.68 |
90.47 |
121.02 |
| Depreciation |
10.83 |
11.87 |
11.49 |
| Tax |
19.01 |
19.40 |
24.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.61 |
-1.58 |
-1.46 |
| Reported Profit After Tax |
54.46 |
60.78 |
86.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
54.46 |
60.78 |
86.47 |
| EPS (Unit Curr.) |
3.97 |
4.43 |
6.24 |
| EPS (Adj) (Unit Curr.) |
3.97 |
4.43 |
6.24 |
| Calculated EPS (Unit Curr.) |
3.97 |
4.43 |
6.31 |
| Calculated EPS (Adj) (Unit Curr.) |
3.97 |
4.43 |
6.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.88 |
17.73 |
25.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.88 |
17.73 |
25.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
125.00 |
0.00 |
| Equity |
13.72 |
13.72 |
13.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.93 |
21.16 |
28.14 |
| PBDTM(%) |
19.00 |
19.82 |
26.89 |
| PATM(%) |
12.51 |
13.32 |
19.21 |