| Gross Sales |
113.88 |
110.31 |
84.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
113.88 |
110.31 |
84.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.46 |
0.93 |
0.54 |
| Total Income |
115.34 |
111.24 |
85.15 |
| Total Expenditure |
101.26 |
98.79 |
77.82 |
| PBIDT |
14.08 |
12.45 |
7.33 |
| Interest |
2.27 |
2.35 |
2.42 |
| PBDT |
11.81 |
10.10 |
4.91 |
| Depreciation |
2.65 |
2.52 |
2.54 |
| Tax |
2.27 |
1.67 |
0.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
0.17 |
0.16 |
| Reported Profit After Tax |
6.82 |
5.74 |
1.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.82 |
5.74 |
1.63 |
| EPS (Unit Curr.) |
9.28 |
7.81 |
2.22 |
| EPS (Adj) (Unit Curr.) |
9.16 |
7.70 |
2.19 |
| Calculated EPS (Unit Curr.) |
9.28 |
7.81 |
2.22 |
| Calculated EPS (Adj) (Unit Curr.) |
9.16 |
7.70 |
2.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.12 |
31.24 |
8.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
36.62 |
30.82 |
8.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.35 |
7.35 |
7.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.36 |
11.29 |
8.66 |
| PBDTM(%) |
10.37 |
9.16 |
5.80 |
| PATM(%) |
5.99 |
5.20 |
1.93 |