| Gross Sales |
51.78 |
49.43 |
53.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
51.78 |
49.43 |
53.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.64 |
4.53 |
2.92 |
| Total Income |
55.42 |
53.96 |
56.00 |
| Total Expenditure |
54.81 |
51.80 |
100.18 |
| PBIDT |
0.61 |
2.16 |
-44.18 |
| Interest |
9.75 |
9.86 |
9.25 |
| PBDT |
-9.14 |
-7.70 |
-53.43 |
| Depreciation |
2.76 |
2.69 |
2.69 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-11.90 |
-10.39 |
-56.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-11.90 |
-10.39 |
-56.12 |
| EPS (Unit Curr.) |
-1.76 |
-1.54 |
-8.32 |
| EPS (Adj) (Unit Curr.) |
-1.76 |
-1.54 |
-8.32 |
| Calculated EPS (Unit Curr.) |
-1.75 |
-1.54 |
-8.32 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.75 |
-1.54 |
-8.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
-7.02 |
-6.16 |
-33.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-7.02 |
-6.16 |
-33.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.57 |
13.49 |
13.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.18 |
4.37 |
-83.23 |
| PBDTM(%) |
-17.65 |
-15.58 |
-100.66 |
| PATM(%) |
-22.98 |
-21.02 |
-105.73 |