| Gross Sales |
53.08 |
59.07 |
67.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
53.08 |
59.07 |
67.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.92 |
3.32 |
9.70 |
| Total Income |
56.00 |
62.39 |
77.56 |
| Total Expenditure |
100.18 |
64.75 |
73.96 |
| PBIDT |
-44.18 |
-2.36 |
3.60 |
| Interest |
9.25 |
12.09 |
11.97 |
| PBDT |
-53.43 |
-14.45 |
-8.37 |
| Depreciation |
2.69 |
2.68 |
2.66 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-56.12 |
-17.13 |
-11.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
4.12 |
| Adjusted Profit After Extra-ordinary item |
-56.12 |
-17.13 |
-15.15 |
| EPS (Unit Curr.) |
-8.32 |
-3.09 |
-1.99 |
| EPS (Adj) (Unit Curr.) |
-8.32 |
-3.09 |
-1.99 |
| Calculated EPS (Unit Curr.) |
-8.32 |
-3.09 |
-1.99 |
| Calculated EPS (Adj) (Unit Curr.) |
-8.32 |
-3.09 |
-1.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
-33.28 |
-12.37 |
-7.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-33.28 |
-12.37 |
-7.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.49 |
11.08 |
11.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-83.23 |
-4.00 |
5.31 |
| PBDTM(%) |
-100.66 |
-24.46 |
-12.33 |
| PATM(%) |
-105.73 |
-29.00 |
-16.25 |