| Gross Sales |
20.57 |
24.05 |
26.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
20.57 |
24.05 |
26.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.20 |
0.10 |
0.55 |
| Total Income |
20.77 |
24.15 |
26.60 |
| Total Expenditure |
20.70 |
21.50 |
22.69 |
| PBIDT |
0.07 |
2.65 |
3.91 |
| Interest |
1.89 |
1.91 |
1.82 |
| PBDT |
-1.82 |
0.74 |
2.09 |
| Depreciation |
0.45 |
0.44 |
0.44 |
| Tax |
-0.08 |
0.02 |
0.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
0.05 |
0.36 |
| Reported Profit After Tax |
-2.08 |
0.23 |
1.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.24 |
| Adjusted Profit After Extra-ordinary item |
-2.08 |
0.23 |
0.99 |
| EPS (Unit Curr.) |
-0.37 |
-0.01 |
0.15 |
| EPS (Adj) (Unit Curr.) |
-0.37 |
-0.01 |
0.15 |
| Calculated EPS (Unit Curr.) |
-0.33 |
0.04 |
0.19 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.33 |
0.04 |
0.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.30 |
0.14 |
0.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.30 |
0.14 |
0.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.92 |
63.92 |
63.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.34 |
11.02 |
15.01 |
| PBDTM(%) |
-8.85 |
3.08 |
8.02 |
| PATM(%) |
-10.11 |
0.96 |
4.72 |