| Gross Sales |
26.05 |
39.67 |
65.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.05 |
39.67 |
65.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.55 |
0.56 |
0.87 |
| Total Income |
26.60 |
40.23 |
66.46 |
| Total Expenditure |
22.69 |
39.47 |
67.84 |
| PBIDT |
3.91 |
0.76 |
-1.38 |
| Interest |
1.82 |
2.00 |
1.94 |
| PBDT |
2.09 |
-1.24 |
-3.32 |
| Depreciation |
0.44 |
0.54 |
0.56 |
| Tax |
0.06 |
0.47 |
16.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.36 |
-0.96 |
2.97 |
| Reported Profit After Tax |
1.23 |
-1.29 |
-23.75 |
| Extra-ordinary Items |
0.24 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.99 |
-1.29 |
-23.75 |
| EPS (Unit Curr.) |
0.15 |
-0.23 |
-4.11 |
| EPS (Adj) (Unit Curr.) |
0.15 |
-0.23 |
-4.11 |
| Calculated EPS (Unit Curr.) |
0.19 |
-0.20 |
-3.75 |
| Calculated EPS (Adj) (Unit Curr.) |
0.19 |
-0.20 |
-3.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.78 |
-0.81 |
-14.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.78 |
-0.81 |
-14.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.38 |
63.38 |
63.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.01 |
1.92 |
-2.10 |
| PBDTM(%) |
8.02 |
-3.13 |
-5.06 |
| PATM(%) |
4.72 |
-3.25 |
-36.21 |