| Gross Sales |
787.77 |
918.48 |
837.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
787.77 |
918.48 |
837.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
22.11 |
9.72 |
17.10 |
| Total Income |
809.88 |
928.20 |
854.24 |
| Total Expenditure |
611.91 |
730.21 |
662.13 |
| PBIDT |
197.98 |
197.99 |
192.11 |
| Interest |
34.76 |
31.11 |
31.79 |
| PBDT |
163.22 |
166.87 |
160.32 |
| Depreciation |
103.70 |
90.15 |
90.21 |
| Tax |
20.50 |
24.90 |
18.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.53 |
-6.34 |
-0.85 |
| Reported Profit After Tax |
43.55 |
58.17 |
52.36 |
| Extra-ordinary Items |
0.00 |
-7.28 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
43.55 |
65.45 |
52.36 |
| EPS (Unit Curr.) |
3.39 |
4.53 |
4.07 |
| EPS (Adj) (Unit Curr.) |
3.39 |
4.53 |
4.07 |
| Calculated EPS (Unit Curr.) |
3.39 |
4.53 |
4.07 |
| Calculated EPS (Adj) (Unit Curr.) |
3.39 |
4.53 |
4.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.55 |
18.10 |
16.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.55 |
18.10 |
16.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
0.00 |
200.00 |
| Equity |
64.26 |
64.26 |
64.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.13 |
21.56 |
22.95 |
| PBDTM(%) |
20.72 |
18.17 |
19.15 |
| PATM(%) |
5.53 |
6.33 |
6.25 |