| Gross Sales |
944.68 |
801.33 |
941.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
944.68 |
801.33 |
941.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.93 |
21.25 |
16.86 |
| Total Income |
965.61 |
822.58 |
958.71 |
| Total Expenditure |
740.58 |
664.68 |
748.04 |
| PBIDT |
225.03 |
157.90 |
210.67 |
| Interest |
32.29 |
33.83 |
34.87 |
| PBDT |
192.74 |
124.08 |
175.80 |
| Depreciation |
104.00 |
104.97 |
106.09 |
| Tax |
22.94 |
7.60 |
22.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.22 |
-2.26 |
-4.88 |
| Reported Profit After Tax |
66.03 |
13.76 |
51.70 |
| Extra-ordinary Items |
-5.88 |
-4.98 |
-3.21 |
| Adjusted Profit After Extra-ordinary item |
71.91 |
18.74 |
54.91 |
| EPS (Unit Curr.) |
5.14 |
1.07 |
4.02 |
| EPS (Adj) (Unit Curr.) |
5.14 |
1.07 |
4.02 |
| Calculated EPS (Unit Curr.) |
5.14 |
1.07 |
4.02 |
| Calculated EPS (Adj) (Unit Curr.) |
5.14 |
1.07 |
4.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.55 |
4.28 |
16.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.55 |
4.28 |
16.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
64.26 |
64.26 |
64.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.82 |
19.70 |
22.37 |
| PBDTM(%) |
20.40 |
15.48 |
18.67 |
| PATM(%) |
6.99 |
1.72 |
5.49 |