| Gross Sales |
941.84 |
787.77 |
918.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
941.84 |
787.77 |
918.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.86 |
22.62 |
9.72 |
| Total Income |
958.71 |
810.39 |
928.20 |
| Total Expenditure |
748.04 |
612.41 |
730.21 |
| PBIDT |
210.67 |
197.98 |
197.99 |
| Interest |
34.87 |
34.76 |
31.11 |
| PBDT |
175.80 |
163.22 |
166.87 |
| Depreciation |
106.09 |
103.70 |
90.15 |
| Tax |
22.90 |
20.50 |
24.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.88 |
-4.53 |
-6.34 |
| Reported Profit After Tax |
51.70 |
43.55 |
58.17 |
| Extra-ordinary Items |
-3.21 |
0.00 |
-7.28 |
| Adjusted Profit After Extra-ordinary item |
54.91 |
43.55 |
65.45 |
| EPS (Unit Curr.) |
4.02 |
3.39 |
4.53 |
| EPS (Adj) (Unit Curr.) |
4.02 |
3.39 |
4.53 |
| Calculated EPS (Unit Curr.) |
4.02 |
3.39 |
4.53 |
| Calculated EPS (Adj) (Unit Curr.) |
4.02 |
3.39 |
4.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.09 |
13.55 |
18.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.09 |
13.55 |
18.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
200.00 |
0.00 |
| Equity |
64.26 |
64.26 |
64.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.37 |
25.13 |
21.56 |
| PBDTM(%) |
18.67 |
20.72 |
18.17 |
| PATM(%) |
5.49 |
5.53 |
6.33 |