| Gross Sales |
7,075.77 |
6,458.63 |
5,925.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7,075.77 |
6,458.63 |
5,925.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
53.76 |
214.99 |
223.14 |
| Total Income |
7,129.53 |
6,673.62 |
6,148.50 |
| Total Expenditure |
6,463.74 |
5,764.92 |
5,105.86 |
| PBIDT |
665.79 |
908.70 |
1,042.64 |
| Interest |
26.23 |
25.51 |
28.88 |
| PBDT |
639.56 |
883.19 |
1,013.76 |
| Depreciation |
259.16 |
287.69 |
257.24 |
| Tax |
277.94 |
73.04 |
-498.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-146.26 |
-18.94 |
142.77 |
| Reported Profit After Tax |
248.72 |
541.40 |
1,112.16 |
| Extra-ordinary Items |
-1.18 |
137.61 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
249.90 |
403.79 |
1,112.16 |
| EPS (Unit Curr.) |
13.24 |
28.83 |
59.22 |
| EPS (Adj) (Unit Curr.) |
13.24 |
28.83 |
59.22 |
| Calculated EPS (Unit Curr.) |
13.23 |
28.80 |
59.16 |
| Calculated EPS (Adj) (Unit Curr.) |
13.23 |
28.80 |
59.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
52.92 |
115.20 |
236.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
52.92 |
115.20 |
236.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
187.99 |
187.99 |
187.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.41 |
14.07 |
17.60 |
| PBDTM(%) |
9.04 |
13.67 |
17.11 |
| PATM(%) |
3.52 |
8.38 |
18.77 |