| Gross Sales |
1,511.08 |
1,584.35 |
1,442.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,511.08 |
1,584.35 |
1,442.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.06 |
32.31 |
11.30 |
| Total Income |
1,541.14 |
1,616.66 |
1,453.55 |
| Total Expenditure |
1,284.69 |
1,391.74 |
1,218.58 |
| PBIDT |
256.45 |
224.92 |
234.97 |
| Interest |
1.12 |
1.43 |
7.81 |
| PBDT |
255.33 |
223.49 |
227.16 |
| Depreciation |
22.90 |
22.02 |
20.57 |
| Tax |
59.86 |
49.31 |
42.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.55 |
1.66 |
10.19 |
| Reported Profit After Tax |
172.02 |
150.50 |
154.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
172.02 |
150.50 |
154.26 |
| EPS (Unit Curr.) |
7.52 |
6.57 |
6.74 |
| EPS (Adj) (Unit Curr.) |
7.52 |
6.57 |
6.74 |
| Calculated EPS (Unit Curr.) |
7.52 |
6.57 |
6.74 |
| Calculated EPS (Adj) (Unit Curr.) |
7.52 |
6.57 |
6.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.06 |
26.30 |
26.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.06 |
26.30 |
26.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.89 |
22.89 |
22.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.97 |
14.20 |
16.29 |
| PBDTM(%) |
16.90 |
14.11 |
15.75 |
| PATM(%) |
11.38 |
9.50 |
10.70 |