| Gross Sales |
453.38 |
469.74 |
459.96 |
| Excise Duty |
104.74 |
103.40 |
101.01 |
| Net Sales |
348.64 |
366.34 |
358.95 |
| Other Operating Income |
0.60 |
0.81 |
1.08 |
| Other Income |
9.83 |
108.38 |
8.01 |
| Total Income |
359.07 |
475.53 |
368.04 |
| Total Expenditure |
279.70 |
298.78 |
292.42 |
| PBIDT |
79.37 |
176.75 |
75.62 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
79.37 |
176.75 |
75.62 |
| Depreciation |
12.35 |
11.12 |
10.94 |
| Tax |
14.58 |
29.84 |
19.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.56 |
-0.47 |
-2.44 |
| Reported Profit After Tax |
53.00 |
136.26 |
47.56 |
| Extra-ordinary Items |
0.00 |
82.39 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
53.00 |
53.87 |
47.56 |
| EPS (Unit Curr.) |
3.13 |
8.02 |
2.80 |
| EPS (Adj) (Unit Curr.) |
3.13 |
8.02 |
2.80 |
| Calculated EPS (Unit Curr.) |
3.12 |
8.02 |
2.80 |
| Calculated EPS (Adj) (Unit Curr.) |
3.12 |
8.02 |
2.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.48 |
32.09 |
11.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.48 |
32.09 |
11.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
169.86 |
169.86 |
169.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.77 |
48.25 |
21.07 |
| PBDTM(%) |
22.77 |
48.25 |
21.07 |
| PATM(%) |
15.20 |
37.19 |
13.25 |