| Gross Sales |
491.37 |
449.56 |
412.14 |
| Excise Duty |
118.40 |
114.25 |
116.22 |
| Net Sales |
372.97 |
335.31 |
295.92 |
| Other Operating Income |
0.48 |
0.81 |
1.98 |
| Other Income |
9.06 |
11.95 |
10.81 |
| Total Income |
382.51 |
348.07 |
308.71 |
| Total Expenditure |
287.53 |
257.50 |
220.97 |
| PBIDT |
94.98 |
90.57 |
87.74 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
94.98 |
90.57 |
87.74 |
| Depreciation |
13.89 |
12.16 |
11.75 |
| Tax |
19.34 |
21.53 |
18.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.52 |
-2.33 |
1.41 |
| Reported Profit After Tax |
60.23 |
59.21 |
56.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
60.23 |
59.21 |
56.13 |
| EPS (Unit Curr.) |
3.55 |
3.49 |
3.30 |
| EPS (Adj) (Unit Curr.) |
3.55 |
3.49 |
3.30 |
| Calculated EPS (Unit Curr.) |
3.55 |
3.49 |
3.30 |
| Calculated EPS (Adj) (Unit Curr.) |
3.55 |
3.49 |
3.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.18 |
13.94 |
13.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.18 |
13.94 |
13.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
169.86 |
169.86 |
169.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.47 |
27.01 |
29.65 |
| PBDTM(%) |
25.47 |
27.01 |
29.65 |
| PATM(%) |
16.15 |
17.66 |
18.97 |