| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7,633.59 |
7,111.72 |
6,850.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,581.10 |
1,297.53 |
1,633.47 |
| Total Income |
9,214.69 |
8,409.25 |
8,484.14 |
| Total Expenditure |
3,149.59 |
2,849.10 |
3,188.82 |
| PBIDT |
6,065.10 |
5,560.15 |
5,295.32 |
| Interest |
4,510.64 |
4,322.78 |
4,313.43 |
| PBDT |
1,554.46 |
1,237.37 |
981.89 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
503.39 |
363.71 |
204.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1,051.07 |
873.66 |
777.16 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,051.07 |
873.66 |
777.16 |
| EPS (Unit Curr.) |
0.56 |
0.46 |
0.42 |
| EPS (Adj) (Unit Curr.) |
0.56 |
0.46 |
0.42 |
| Calculated EPS (Unit Curr.) |
0.55 |
0.46 |
0.41 |
| Calculated EPS (Adj) (Unit Curr.) |
0.55 |
0.46 |
0.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.18 |
1.85 |
1.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.18 |
1.85 |
1.64 |
| Book Value (Unit Curr.) |
12.11 |
10.66 |
10.04 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19,256.59 |
18,902.41 |
18,902.41 |
| Reserve & Surplus |
9,489.99 |
6,317.25 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
79.45 |
78.18 |
77.30 |
| PBDTM(%) |
20.36 |
17.40 |
14.33 |
| PATM(%) |
13.77 |
12.28 |
11.34 |