Gross Sales |
380.74 |
354.58 |
412.43 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
380.74 |
354.58 |
412.43 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
1.24 |
0.82 |
0.75 |
Total Income |
381.98 |
355.40 |
413.17 |
Total Expenditure |
335.87 |
325.03 |
361.54 |
PBIDT |
46.11 |
30.37 |
51.63 |
Interest |
11.45 |
9.98 |
10.56 |
PBDT |
34.66 |
20.40 |
41.07 |
Depreciation |
21.85 |
21.66 |
21.75 |
Tax |
3.40 |
1.46 |
6.55 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.01 |
-1.67 |
-1.68 |
Reported Profit After Tax |
9.40 |
-1.06 |
14.44 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
9.40 |
-1.06 |
14.44 |
EPS (Unit Curr.) |
5.78 |
-0.65 |
8.88 |
EPS (Adj) (Unit Curr.) |
5.78 |
-0.65 |
8.88 |
Calculated EPS (Unit Curr.) |
5.78 |
-0.65 |
8.88 |
Calculated EPS (Adj) (Unit Curr.) |
5.78 |
-0.65 |
8.88 |
Calculated EPS (Ann.) (Unit Curr.) |
23.11 |
-2.60 |
35.52 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.11 |
-2.60 |
35.52 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
8.13 |
8.13 |
8.13 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
5.00 |
5.00 |
5.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
12.11 |
8.57 |
12.52 |
PBDTM(%) |
9.10 |
5.75 |
9.96 |
PATM(%) |
2.47 |
-0.30 |
3.50 |