| Gross Sales |
41.70 |
31.14 |
23.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.70 |
31.14 |
23.49 |
| Other Operating Income |
0.48 |
0.20 |
0.08 |
| Other Income |
0.31 |
0.00 |
0.00 |
| Total Income |
42.49 |
31.34 |
23.57 |
| Total Expenditure |
35.11 |
28.52 |
18.52 |
| PBIDT |
7.38 |
2.82 |
5.05 |
| Interest |
0.27 |
0.30 |
0.04 |
| PBDT |
7.11 |
2.52 |
5.01 |
| Depreciation |
0.30 |
0.32 |
0.29 |
| Tax |
4.07 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
-0.01 |
| Deferred Tax |
0.02 |
0.29 |
0.11 |
| Reported Profit After Tax |
2.72 |
1.91 |
4.62 |
| Extra-ordinary Items |
0.31 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.41 |
1.91 |
4.62 |
| EPS (Unit Curr.) |
7.37 |
5.19 |
12.56 |
| EPS (Adj) (Unit Curr.) |
7.37 |
5.19 |
12.56 |
| Calculated EPS (Unit Curr.) |
7.37 |
5.18 |
12.55 |
| Calculated EPS (Adj) (Unit Curr.) |
7.37 |
5.18 |
12.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.49 |
20.70 |
50.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.49 |
20.70 |
50.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.69 |
3.69 |
3.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
89,300.00 |
89,300.00 |
123,900.00 |
| Public Shareholding (% in Equity) |
2.42 |
2.40 |
3.33 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
3,598,100.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
97.58 |
0.00 |
0.00 |
| PBIDTM(%) |
17.70 |
9.06 |
21.50 |
| PBDTM(%) |
17.05 |
8.09 |
21.33 |
| PATM(%) |
6.52 |
6.13 |
19.67 |