| Gross Sales |
59.50 |
60.50 |
193.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
59.50 |
60.50 |
193.40 |
| Other Operating Income |
0.00 |
0.20 |
2.60 |
| Other Income |
2.40 |
13.00 |
18.40 |
| Total Income |
61.90 |
73.70 |
214.40 |
| Total Expenditure |
49.20 |
49.80 |
185.00 |
| PBIDT |
12.70 |
23.90 |
29.40 |
| Interest |
3.00 |
3.10 |
7.40 |
| PBDT |
9.70 |
20.80 |
22.00 |
| Depreciation |
1.50 |
1.50 |
13.30 |
| Tax |
1.20 |
5.00 |
6.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.20 |
0.70 |
-2.90 |
| Reported Profit After Tax |
5.80 |
13.60 |
5.30 |
| Extra-ordinary Items |
1.70 |
12.70 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.10 |
0.90 |
5.30 |
| EPS (Unit Curr.) |
0.36 |
0.86 |
0.33 |
| EPS (Adj) (Unit Curr.) |
0.36 |
0.86 |
0.33 |
| Calculated EPS (Unit Curr.) |
0.36 |
0.86 |
0.33 |
| Calculated EPS (Adj) (Unit Curr.) |
0.36 |
0.86 |
0.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.46 |
3.42 |
1.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.46 |
3.42 |
1.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.90 |
15.90 |
15.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.34 |
39.50 |
15.20 |
| PBDTM(%) |
16.30 |
34.38 |
11.38 |
| PATM(%) |
9.75 |
22.48 |
2.74 |