| Gross Sales |
193.40 |
162.60 |
162.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
193.40 |
162.60 |
162.70 |
| Other Operating Income |
2.60 |
3.10 |
4.00 |
| Other Income |
18.40 |
43.80 |
19.50 |
| Total Income |
214.40 |
209.50 |
186.20 |
| Total Expenditure |
185.00 |
171.80 |
176.70 |
| PBIDT |
29.40 |
37.70 |
9.50 |
| Interest |
7.40 |
7.80 |
7.60 |
| PBDT |
22.00 |
29.90 |
1.90 |
| Depreciation |
13.30 |
13.30 |
13.10 |
| Tax |
6.30 |
5.30 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.90 |
0.80 |
-1.00 |
| Reported Profit After Tax |
5.30 |
10.50 |
-10.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
-11.20 |
| Adjusted Profit After Extra-ordinary item |
5.30 |
10.50 |
1.00 |
| EPS (Unit Curr.) |
0.33 |
0.66 |
-0.64 |
| EPS (Adj) (Unit Curr.) |
0.33 |
0.66 |
-0.64 |
| Calculated EPS (Unit Curr.) |
0.33 |
0.66 |
-0.64 |
| Calculated EPS (Adj) (Unit Curr.) |
0.33 |
0.66 |
-0.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.33 |
2.64 |
-2.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.33 |
2.64 |
-2.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.90 |
15.90 |
15.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.20 |
23.19 |
5.84 |
| PBDTM(%) |
11.38 |
18.39 |
1.17 |
| PATM(%) |
2.74 |
6.46 |
-6.27 |