| Gross Sales |
166.91 |
150.00 |
157.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
166.91 |
150.00 |
157.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.30 |
2.06 |
4.34 |
| Total Income |
170.20 |
152.07 |
161.84 |
| Total Expenditure |
113.73 |
101.26 |
106.96 |
| PBIDT |
56.47 |
50.81 |
54.88 |
| Interest |
4.02 |
2.22 |
4.24 |
| PBDT |
52.45 |
48.59 |
50.64 |
| Depreciation |
1.99 |
1.53 |
0.76 |
| Tax |
12.50 |
12.37 |
10.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.38 |
0.64 |
1.38 |
| Reported Profit After Tax |
35.58 |
34.04 |
38.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.58 |
34.04 |
38.50 |
| EPS (Unit Curr.) |
3.12 |
3.01 |
3.51 |
| EPS (Adj) (Unit Curr.) |
3.12 |
3.01 |
3.51 |
| Calculated EPS (Unit Curr.) |
3.12 |
2.99 |
3.48 |
| Calculated EPS (Adj) (Unit Curr.) |
3.12 |
2.99 |
3.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.48 |
11.95 |
13.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.48 |
11.95 |
13.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
113.99 |
113.99 |
110.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.83 |
33.87 |
34.84 |
| PBDTM(%) |
31.42 |
32.39 |
32.15 |
| PATM(%) |
21.32 |
22.69 |
24.44 |