| Gross Sales |
643.22 |
691.92 |
662.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
643.22 |
691.92 |
662.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.70 |
21.76 |
16.61 |
| Total Income |
658.92 |
713.68 |
678.89 |
| Total Expenditure |
520.25 |
516.30 |
500.07 |
| PBIDT |
138.67 |
197.38 |
178.82 |
| Interest |
8.81 |
6.33 |
4.89 |
| PBDT |
129.86 |
191.05 |
173.93 |
| Depreciation |
13.69 |
13.49 |
13.55 |
| Tax |
28.72 |
38.84 |
40.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.32 |
5.99 |
2.61 |
| Reported Profit After Tax |
86.13 |
132.73 |
117.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
86.13 |
132.73 |
117.52 |
| EPS (Unit Curr.) |
15.96 |
24.60 |
21.78 |
| EPS (Adj) (Unit Curr.) |
15.96 |
24.60 |
21.78 |
| Calculated EPS (Unit Curr.) |
15.96 |
24.60 |
21.78 |
| Calculated EPS (Adj) (Unit Curr.) |
15.96 |
24.60 |
21.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
63.85 |
98.39 |
87.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
63.85 |
98.39 |
87.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
100.00 |
0.00 |
| Equity |
53.96 |
53.96 |
53.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.56 |
28.53 |
27.00 |
| PBDTM(%) |
20.19 |
27.61 |
26.26 |
| PATM(%) |
13.39 |
19.18 |
17.74 |