| Gross Sales |
39.68 |
33.53 |
53.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
39.68 |
33.53 |
53.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-32.66 |
66.07 |
1.39 |
| Total Income |
7.02 |
99.60 |
54.59 |
| Total Expenditure |
29.87 |
28.08 |
58.72 |
| PBIDT |
-22.85 |
71.52 |
-4.13 |
| Interest |
2.75 |
1.98 |
1.96 |
| PBDT |
-25.60 |
69.54 |
-6.09 |
| Depreciation |
0.39 |
0.38 |
0.42 |
| Tax |
3.72 |
1.97 |
4.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.95 |
14.98 |
-7.69 |
| Reported Profit After Tax |
-18.76 |
52.21 |
-3.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
-12.22 |
| Adjusted Profit After Extra-ordinary item |
-18.76 |
52.21 |
9.00 |
| EPS (Unit Curr.) |
-2.96 |
8.24 |
-0.51 |
| EPS (Adj) (Unit Curr.) |
-2.96 |
8.24 |
-0.51 |
| Calculated EPS (Unit Curr.) |
-2.96 |
8.24 |
-0.51 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.96 |
8.24 |
-0.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
-11.84 |
32.94 |
-2.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-11.84 |
32.94 |
-2.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.34 |
6.34 |
6.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-57.59 |
213.30 |
-7.76 |
| PBDTM(%) |
-64.52 |
207.40 |
-11.45 |
| PATM(%) |
-47.28 |
155.71 |
-6.05 |