| Gross Sales |
1,343.26 |
1,420.59 |
1,360.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,343.26 |
1,420.59 |
1,360.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.75 |
17.92 |
18.07 |
| Total Income |
1,358.01 |
1,438.51 |
1,378.36 |
| Total Expenditure |
1,241.83 |
1,256.05 |
1,156.93 |
| PBIDT |
116.18 |
182.46 |
221.43 |
| Interest |
37.09 |
44.31 |
59.84 |
| PBDT |
79.09 |
138.15 |
161.59 |
| Depreciation |
64.44 |
64.04 |
62.45 |
| Tax |
4.34 |
18.02 |
31.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.36 |
-0.46 |
-5.01 |
| Reported Profit After Tax |
12.67 |
56.55 |
72.56 |
| Extra-ordinary Items |
-8.34 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.01 |
56.55 |
72.56 |
| EPS (Unit Curr.) |
0.75 |
3.34 |
4.28 |
| EPS (Adj) (Unit Curr.) |
0.75 |
3.34 |
4.28 |
| Calculated EPS (Unit Curr.) |
0.75 |
3.34 |
4.28 |
| Calculated EPS (Adj) (Unit Curr.) |
0.75 |
3.34 |
4.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.99 |
13.35 |
17.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.99 |
13.35 |
17.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
169.40 |
169.40 |
169.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.65 |
12.84 |
16.28 |
| PBDTM(%) |
5.89 |
9.72 |
11.88 |
| PATM(%) |
0.94 |
3.98 |
5.33 |