| Gross Sales |
461.24 |
447.83 |
436.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
461.24 |
447.83 |
436.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.05 |
18.93 |
7.08 |
| Total Income |
471.29 |
466.76 |
443.96 |
| Total Expenditure |
386.26 |
373.62 |
372.38 |
| PBIDT |
85.03 |
93.14 |
71.58 |
| Interest |
1.53 |
2.89 |
1.82 |
| PBDT |
83.50 |
90.25 |
69.76 |
| Depreciation |
27.47 |
28.45 |
26.39 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.81 |
14.91 |
0.00 |
| Reported Profit After Tax |
51.22 |
46.89 |
43.37 |
| Extra-ordinary Items |
3.66 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.56 |
46.89 |
43.37 |
| EPS (Unit Curr.) |
7.28 |
6.66 |
6.16 |
| EPS (Adj) (Unit Curr.) |
7.28 |
6.66 |
6.16 |
| Calculated EPS (Unit Curr.) |
7.28 |
6.66 |
6.16 |
| Calculated EPS (Adj) (Unit Curr.) |
7.28 |
6.66 |
6.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.10 |
26.64 |
24.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.10 |
26.64 |
24.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.08 |
14.08 |
14.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.44 |
20.80 |
16.38 |
| PBDTM(%) |
18.10 |
20.15 |
15.97 |
| PATM(%) |
11.10 |
10.47 |
9.93 |