| Gross Sales |
447.83 |
436.88 |
389.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
447.83 |
436.88 |
389.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.93 |
7.08 |
8.77 |
| Total Income |
466.76 |
443.96 |
398.52 |
| Total Expenditure |
373.62 |
372.38 |
349.55 |
| PBIDT |
93.14 |
71.58 |
48.97 |
| Interest |
2.89 |
1.82 |
1.38 |
| PBDT |
90.25 |
69.76 |
47.59 |
| Depreciation |
28.45 |
26.39 |
26.11 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.91 |
0.00 |
0.00 |
| Reported Profit After Tax |
46.89 |
43.37 |
21.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.89 |
43.37 |
21.48 |
| EPS (Unit Curr.) |
6.66 |
6.16 |
3.05 |
| EPS (Adj) (Unit Curr.) |
6.66 |
6.16 |
3.05 |
| Calculated EPS (Unit Curr.) |
6.66 |
6.16 |
3.05 |
| Calculated EPS (Adj) (Unit Curr.) |
6.66 |
6.16 |
3.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.64 |
24.64 |
12.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.64 |
24.64 |
12.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.08 |
14.08 |
14.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.80 |
16.38 |
12.56 |
| PBDTM(%) |
20.15 |
15.97 |
12.21 |
| PATM(%) |
10.47 |
9.93 |
5.51 |