| Gross Sales |
168.67 |
181.94 |
163.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
168.67 |
181.94 |
163.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.96 |
2.40 |
2.39 |
| Total Income |
171.63 |
184.34 |
165.90 |
| Total Expenditure |
144.14 |
157.64 |
134.27 |
| PBIDT |
27.49 |
26.70 |
31.63 |
| Interest |
0.77 |
0.74 |
0.85 |
| PBDT |
26.72 |
25.96 |
30.78 |
| Depreciation |
4.46 |
4.32 |
4.24 |
| Tax |
5.75 |
5.57 |
6.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
0.20 |
0.14 |
| Reported Profit After Tax |
16.63 |
15.87 |
19.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.63 |
15.87 |
19.74 |
| EPS (Unit Curr.) |
5.70 |
5.44 |
6.76 |
| EPS (Adj) (Unit Curr.) |
5.70 |
5.44 |
6.76 |
| Calculated EPS (Unit Curr.) |
5.70 |
5.43 |
6.76 |
| Calculated EPS (Adj) (Unit Curr.) |
5.70 |
5.43 |
6.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.78 |
21.74 |
27.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.78 |
21.74 |
27.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.84 |
5.84 |
5.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.30 |
14.68 |
19.34 |
| PBDTM(%) |
15.84 |
14.27 |
18.82 |
| PATM(%) |
9.86 |
8.72 |
12.07 |