| Gross Sales |
38.15 |
25.08 |
77.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
38.15 |
25.08 |
77.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.43 |
0.82 |
1.89 |
| Total Income |
45.58 |
25.90 |
79.59 |
| Total Expenditure |
43.63 |
20.62 |
77.31 |
| PBIDT |
1.95 |
5.28 |
2.28 |
| Interest |
0.88 |
2.81 |
0.00 |
| PBDT |
1.07 |
2.47 |
2.28 |
| Depreciation |
0.01 |
0.01 |
0.01 |
| Tax |
0.29 |
0.68 |
0.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.76 |
1.78 |
1.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.76 |
1.78 |
1.64 |
| EPS (Unit Curr.) |
0.02 |
0.04 |
0.16 |
| EPS (Adj) (Unit Curr.) |
0.01 |
0.03 |
0.03 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.04 |
0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
0.03 |
0.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.08 |
0.18 |
0.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.06 |
0.13 |
0.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.32 |
40.32 |
10.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.11 |
21.05 |
2.93 |
| PBDTM(%) |
2.80 |
9.85 |
2.93 |
| PATM(%) |
1.99 |
7.10 |
2.11 |