| Gross Sales |
62.37 |
78.31 |
28.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
62.37 |
78.31 |
28.36 |
| Other Operating Income |
0.28 |
1.80 |
1.67 |
| Other Income |
0.19 |
2.47 |
1.18 |
| Total Income |
62.84 |
82.58 |
31.21 |
| Total Expenditure |
54.79 |
47.68 |
20.81 |
| PBIDT |
8.05 |
34.90 |
10.40 |
| Interest |
0.32 |
1.32 |
0.73 |
| PBDT |
7.73 |
33.58 |
9.67 |
| Depreciation |
1.09 |
1.28 |
1.22 |
| Tax |
0.47 |
4.10 |
1.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
6.17 |
28.20 |
7.37 |
| Extra-ordinary Items |
0.00 |
-0.10 |
-0.01 |
| Adjusted Profit After Extra-ordinary item |
6.17 |
28.30 |
7.38 |
| EPS (Unit Curr.) |
1.64 |
7.48 |
1.96 |
| EPS (Adj) (Unit Curr.) |
1.64 |
7.48 |
1.96 |
| Calculated EPS (Unit Curr.) |
1.64 |
7.48 |
1.95 |
| Calculated EPS (Adj) (Unit Curr.) |
1.64 |
7.48 |
1.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.55 |
29.92 |
7.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.55 |
29.92 |
7.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.54 |
7.54 |
7.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.91 |
44.57 |
36.67 |
| PBDTM(%) |
12.39 |
42.88 |
34.10 |
| PATM(%) |
9.89 |
36.01 |
25.99 |