| Gross Sales |
98.18 |
79.99 |
76.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
98.18 |
79.99 |
76.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.84 |
1.00 |
0.18 |
| Total Income |
101.02 |
80.99 |
76.33 |
| Total Expenditure |
83.61 |
63.82 |
57.49 |
| PBIDT |
17.41 |
17.17 |
18.84 |
| Interest |
1.55 |
1.42 |
1.51 |
| PBDT |
15.86 |
15.75 |
17.33 |
| Depreciation |
2.10 |
2.14 |
2.05 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.61 |
4.05 |
5.41 |
| Reported Profit After Tax |
9.15 |
9.56 |
9.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.15 |
9.56 |
9.88 |
| EPS (Unit Curr.) |
0.75 |
0.78 |
0.81 |
| EPS (Adj) (Unit Curr.) |
0.75 |
0.78 |
0.81 |
| Calculated EPS (Unit Curr.) |
0.75 |
0.78 |
0.81 |
| Calculated EPS (Adj) (Unit Curr.) |
0.75 |
0.78 |
0.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.00 |
3.14 |
3.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.00 |
3.14 |
3.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
121.87 |
121.87 |
121.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.73 |
21.47 |
24.74 |
| PBDTM(%) |
16.15 |
19.69 |
22.76 |
| PATM(%) |
9.32 |
11.95 |
12.97 |