| Gross Sales |
8.90 |
33.57 |
18.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8.90 |
33.57 |
18.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.31 |
0.13 |
0.16 |
| Total Income |
9.21 |
33.70 |
18.65 |
| Total Expenditure |
8.11 |
28.21 |
14.16 |
| PBIDT |
1.10 |
5.49 |
4.49 |
| Interest |
0.36 |
0.45 |
0.51 |
| PBDT |
0.74 |
5.04 |
3.98 |
| Depreciation |
0.32 |
0.33 |
0.33 |
| Tax |
0.18 |
1.32 |
0.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
-0.28 |
0.06 |
| Reported Profit After Tax |
0.29 |
3.67 |
2.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.29 |
3.67 |
2.73 |
| EPS (Unit Curr.) |
1.33 |
16.77 |
12.47 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.84 |
0.62 |
| Calculated EPS (Unit Curr.) |
1.32 |
16.72 |
12.43 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
0.84 |
0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.29 |
66.87 |
49.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.26 |
3.34 |
2.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2.19 |
2.19 |
2.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.36 |
16.35 |
24.28 |
| PBDTM(%) |
8.31 |
15.01 |
21.53 |
| PATM(%) |
3.26 |
10.93 |
14.76 |