| Gross Sales |
23.44 |
18.86 |
8.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.44 |
18.86 |
8.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
0.28 |
0.31 |
| Total Income |
23.65 |
19.14 |
9.21 |
| Total Expenditure |
17.82 |
14.65 |
8.11 |
| PBIDT |
5.83 |
4.49 |
1.10 |
| Interest |
0.39 |
0.42 |
0.36 |
| PBDT |
5.44 |
4.07 |
0.74 |
| Depreciation |
0.34 |
0.34 |
0.32 |
| Tax |
1.12 |
0.85 |
0.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.25 |
0.05 |
-0.06 |
| Reported Profit After Tax |
3.73 |
2.83 |
0.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.73 |
2.83 |
0.29 |
| EPS (Unit Curr.) |
0.85 |
0.64 |
1.33 |
| EPS (Adj) (Unit Curr.) |
0.85 |
0.64 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.85 |
0.65 |
1.32 |
| Calculated EPS (Adj) (Unit Curr.) |
0.85 |
0.65 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.41 |
2.59 |
5.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.41 |
2.59 |
0.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.38 |
4.38 |
2.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.87 |
23.81 |
12.36 |
| PBDTM(%) |
23.21 |
21.58 |
8.31 |
| PATM(%) |
15.91 |
15.01 |
3.26 |