| Gross Sales |
421.43 |
473.73 |
403.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
421.43 |
473.73 |
403.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.42 |
1.63 |
1.07 |
| Total Income |
422.85 |
475.36 |
405.03 |
| Total Expenditure |
360.01 |
406.30 |
374.86 |
| PBIDT |
62.83 |
69.06 |
30.17 |
| Interest |
4.08 |
1.93 |
6.48 |
| PBDT |
58.76 |
67.13 |
23.68 |
| Depreciation |
14.18 |
14.11 |
13.87 |
| Tax |
7.78 |
9.25 |
1.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.99 |
9.51 |
1.72 |
| Reported Profit After Tax |
28.81 |
34.27 |
6.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.81 |
34.27 |
6.43 |
| EPS (Unit Curr.) |
22.98 |
27.33 |
5.13 |
| EPS (Adj) (Unit Curr.) |
22.98 |
27.33 |
5.13 |
| Calculated EPS (Unit Curr.) |
22.98 |
27.33 |
5.13 |
| Calculated EPS (Adj) (Unit Curr.) |
22.98 |
27.33 |
5.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
91.90 |
109.31 |
20.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
91.90 |
109.31 |
20.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.54 |
12.54 |
12.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.91 |
14.58 |
7.47 |
| PBDTM(%) |
13.94 |
14.17 |
5.86 |
| PATM(%) |
6.84 |
7.23 |
1.59 |