| Gross Sales |
73.23 |
78.27 |
62.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
73.23 |
78.27 |
62.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.54 |
3.18 |
7.80 |
| Total Income |
75.77 |
81.45 |
70.71 |
| Total Expenditure |
72.01 |
78.18 |
69.66 |
| PBIDT |
3.76 |
3.27 |
1.05 |
| Interest |
11.30 |
10.70 |
9.56 |
| PBDT |
-7.54 |
-7.43 |
-8.51 |
| Depreciation |
1.82 |
1.80 |
1.78 |
| Tax |
0.46 |
0.31 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.98 |
-1.82 |
-4.07 |
| Reported Profit After Tax |
-6.84 |
-7.72 |
-6.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.84 |
-7.72 |
-6.22 |
| EPS (Unit Curr.) |
-1.03 |
-1.16 |
-0.93 |
| EPS (Adj) (Unit Curr.) |
-1.03 |
-1.16 |
-0.93 |
| Calculated EPS (Unit Curr.) |
-1.03 |
-1.16 |
-0.93 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.03 |
-1.16 |
-0.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.11 |
-4.64 |
-3.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.11 |
-4.64 |
-3.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.60 |
66.60 |
66.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.13 |
4.18 |
1.67 |
| PBDTM(%) |
-10.30 |
-9.49 |
-13.53 |
| PATM(%) |
-9.34 |
-9.86 |
-9.89 |