| Gross Sales |
101.52 |
79.14 |
67.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
101.52 |
79.14 |
67.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.35 |
3.84 |
4.87 |
| Total Income |
110.87 |
82.98 |
72.51 |
| Total Expenditure |
89.41 |
76.50 |
65.22 |
| PBIDT |
21.46 |
6.48 |
7.29 |
| Interest |
6.77 |
8.23 |
7.88 |
| PBDT |
14.69 |
-1.75 |
-0.59 |
| Depreciation |
1.74 |
1.76 |
1.73 |
| Tax |
0.64 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.55 |
0.19 |
-0.22 |
| Reported Profit After Tax |
9.76 |
-3.70 |
-2.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.76 |
-3.70 |
-2.10 |
| EPS (Unit Curr.) |
1.47 |
-0.58 |
-0.32 |
| EPS (Adj) (Unit Curr.) |
1.47 |
-0.58 |
-0.32 |
| Calculated EPS (Unit Curr.) |
1.47 |
-0.56 |
-0.32 |
| Calculated EPS (Adj) (Unit Curr.) |
1.47 |
-0.56 |
-0.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.86 |
-2.22 |
-1.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.86 |
-2.22 |
-1.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.60 |
66.60 |
66.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.14 |
8.19 |
10.78 |
| PBDTM(%) |
14.47 |
-2.21 |
-0.87 |
| PATM(%) |
9.61 |
-4.68 |
-3.10 |