| Gross Sales |
19.56 |
25.57 |
41.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
19.56 |
25.57 |
41.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.01 |
12.37 |
| Total Income |
19.62 |
25.58 |
54.06 |
| Total Expenditure |
16.65 |
23.04 |
48.41 |
| PBIDT |
2.97 |
2.54 |
5.65 |
| Interest |
1.80 |
0.97 |
3.41 |
| PBDT |
1.17 |
1.57 |
2.23 |
| Depreciation |
0.21 |
0.20 |
0.17 |
| Tax |
0.24 |
0.34 |
0.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.03 |
0.01 |
| Reported Profit After Tax |
0.74 |
1.05 |
1.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.74 |
1.05 |
1.47 |
| EPS (Unit Curr.) |
0.52 |
0.74 |
1.04 |
| EPS (Adj) (Unit Curr.) |
0.52 |
0.74 |
1.04 |
| Calculated EPS (Unit Curr.) |
0.52 |
0.74 |
1.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
0.74 |
1.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.08 |
2.97 |
4.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.08 |
2.97 |
4.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.19 |
14.19 |
14.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.18 |
9.93 |
13.55 |
| PBDTM(%) |
5.98 |
6.14 |
5.35 |
| PATM(%) |
3.78 |
4.11 |
3.53 |