| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,225.68 |
4,111.76 |
4,323.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
634.67 |
511.14 |
424.38 |
| Total Income |
4,860.35 |
4,622.90 |
4,747.49 |
| Total Expenditure |
4,166.91 |
3,894.59 |
2,103.73 |
| PBIDT |
693.44 |
728.31 |
2,643.76 |
| Interest |
2,888.08 |
2,836.05 |
2,793.01 |
| PBDT |
-2,194.64 |
-2,107.74 |
-149.25 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
-208.38 |
6.32 |
-277.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1,986.26 |
-2,114.06 |
128.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1,986.26 |
-2,114.06 |
128.00 |
| EPS (Unit Curr.) |
-5.34 |
-5.68 |
0.39 |
| EPS (Adj) (Unit Curr.) |
-5.34 |
-5.68 |
0.39 |
| Calculated EPS (Unit Curr.) |
-5.34 |
-5.68 |
0.34 |
| Calculated EPS (Adj) (Unit Curr.) |
-5.34 |
-5.68 |
0.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
-21.35 |
-22.72 |
1.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-21.35 |
-22.72 |
1.38 |
| Book Value (Unit Curr.) |
24.62 |
29.91 |
35.53 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3,721.72 |
3,721.72 |
3,721.72 |
| Reserve & Surplus |
4,089.80 |
4,089.80 |
4,089.80 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.41 |
17.71 |
61.15 |
| PBDTM(%) |
-51.94 |
-51.26 |
-3.45 |
| PATM(%) |
-47.00 |
-51.41 |
2.96 |