| Gross Sales |
24.80 |
21.71 |
14.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.80 |
21.71 |
14.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.77 |
2.45 |
0.56 |
| Total Income |
25.57 |
24.16 |
15.31 |
| Total Expenditure |
23.03 |
18.40 |
15.07 |
| PBIDT |
2.54 |
5.76 |
0.24 |
| Interest |
0.99 |
0.92 |
0.85 |
| PBDT |
1.55 |
4.83 |
-0.61 |
| Depreciation |
0.45 |
0.50 |
0.50 |
| Tax |
0.01 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.09 |
4.33 |
-1.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.09 |
4.33 |
-1.11 |
| EPS (Unit Curr.) |
0.72 |
2.89 |
-0.74 |
| EPS (Adj) (Unit Curr.) |
0.72 |
2.89 |
-0.74 |
| Calculated EPS (Unit Curr.) |
0.72 |
2.89 |
-0.74 |
| Calculated EPS (Adj) (Unit Curr.) |
0.72 |
2.89 |
-0.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.90 |
11.56 |
-2.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.90 |
11.56 |
-2.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.50 |
7.50 |
7.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.24 |
26.53 |
1.63 |
| PBDTM(%) |
6.25 |
22.25 |
-4.14 |
| PATM(%) |
4.40 |
19.94 |
-7.53 |