| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,402.94 |
5,407.25 |
5,544.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
913.63 |
745.85 |
535.90 |
| Total Income |
6,316.57 |
6,153.10 |
6,080.69 |
| Total Expenditure |
2,494.18 |
2,167.68 |
3,487.04 |
| PBIDT |
3,822.39 |
3,985.42 |
2,593.65 |
| Interest |
3,531.55 |
3,668.00 |
3,753.01 |
| PBDT |
290.84 |
317.42 |
-1,159.36 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
-143.98 |
66.37 |
-178.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
434.82 |
251.05 |
-980.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
434.82 |
251.05 |
-980.46 |
| EPS (Unit Curr.) |
1.62 |
0.94 |
-3.66 |
| EPS (Adj) (Unit Curr.) |
1.62 |
0.94 |
-3.66 |
| Calculated EPS (Unit Curr.) |
1.62 |
0.94 |
-3.65 |
| Calculated EPS (Adj) (Unit Curr.) |
1.62 |
0.94 |
-3.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.48 |
3.74 |
-14.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.48 |
3.74 |
-14.61 |
| Book Value (Unit Curr.) |
62.65 |
61.17 |
44.33 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2,683.72 |
2,683.72 |
2,683.72 |
| Reserve & Surplus |
12,384.91 |
12,384.91 |
12,384.91 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
70.75 |
73.71 |
46.78 |
| PBDTM(%) |
5.38 |
5.87 |
-20.91 |
| PATM(%) |
8.05 |
4.64 |
-17.68 |