| Gross Sales |
445.50 |
578.21 |
498.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
445.50 |
578.21 |
498.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.03 |
16.46 |
5.28 |
| Total Income |
452.53 |
594.67 |
503.54 |
| Total Expenditure |
445.73 |
525.72 |
493.70 |
| PBIDT |
6.80 |
68.95 |
9.84 |
| Interest |
16.38 |
15.62 |
12.94 |
| PBDT |
-9.58 |
53.33 |
-3.10 |
| Depreciation |
8.60 |
8.31 |
8.62 |
| Tax |
0.00 |
6.70 |
-2.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.35 |
0.81 |
-0.66 |
| Reported Profit After Tax |
-13.83 |
37.51 |
-8.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-13.83 |
37.51 |
-8.45 |
| EPS (Unit Curr.) |
-1.35 |
3.66 |
-0.83 |
| EPS (Adj) (Unit Curr.) |
-1.35 |
3.66 |
-0.83 |
| Calculated EPS (Unit Curr.) |
-1.35 |
3.66 |
-0.83 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.35 |
3.66 |
-0.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.40 |
14.65 |
-3.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.40 |
14.65 |
-3.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.24 |
10.24 |
10.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.53 |
11.92 |
1.97 |
| PBDTM(%) |
-2.15 |
9.22 |
-0.62 |
| PATM(%) |
-3.10 |
6.49 |
-1.70 |