| Gross Sales |
18,496.00 |
15,163.00 |
12,751.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18,496.00 |
15,163.00 |
12,751.00 |
| Other Operating Income |
102.00 |
105.00 |
204.00 |
| Other Income |
382.00 |
198.00 |
82,650.00 |
| Total Income |
18,980.00 |
15,466.00 |
95,605.00 |
| Total Expenditure |
17,539.00 |
15,201.00 |
12,448.00 |
| PBIDT |
1,441.00 |
265.00 |
83,157.00 |
| Interest |
77.00 |
35.00 |
65.00 |
| PBDT |
1,364.00 |
230.00 |
83,092.00 |
| Depreciation |
734.00 |
725.00 |
636.00 |
| Tax |
41.00 |
-164.00 |
-48.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
134.00 |
-98.00 |
423.00 |
| Reported Profit After Tax |
455.00 |
-233.00 |
82,081.00 |
| Extra-ordinary Items |
72.22 |
-622.00 |
82,318.00 |
| Adjusted Profit After Extra-ordinary item |
382.78 |
389.00 |
-237.00 |
| EPS (Unit Curr.) |
1.24 |
-0.63 |
-0.64 |
| EPS (Adj) (Unit Curr.) |
1.24 |
-0.63 |
-0.39 |
| Calculated EPS (Unit Curr.) |
1.23 |
-0.63 |
222.74 |
| Calculated EPS (Adj) (Unit Curr.) |
1.23 |
-0.63 |
134.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.94 |
-2.53 |
890.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.94 |
-2.53 |
539.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
737.00 |
737.00 |
737.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.79 |
1.75 |
652.16 |
| PBDTM(%) |
7.37 |
1.52 |
651.65 |
| PATM(%) |
2.46 |
-1.54 |
643.72 |