| Gross Sales |
37.57 |
12.37 |
12.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37.57 |
12.37 |
12.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.51 |
3.45 |
0.46 |
| Total Income |
39.08 |
15.82 |
12.83 |
| Total Expenditure |
52.75 |
34.58 |
222.30 |
| PBIDT |
-13.67 |
-18.76 |
-209.47 |
| Interest |
0.64 |
0.78 |
1.15 |
| PBDT |
-14.31 |
-19.54 |
-210.62 |
| Depreciation |
36.34 |
35.40 |
38.16 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-50.65 |
-54.94 |
-248.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-50.65 |
-54.94 |
-248.78 |
| EPS (Unit Curr.) |
-4.46 |
-4.84 |
-21.90 |
| EPS (Adj) (Unit Curr.) |
-4.46 |
-4.84 |
-21.90 |
| Calculated EPS (Unit Curr.) |
-4.46 |
-4.84 |
-21.90 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.46 |
-4.84 |
-21.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
-17.83 |
-19.35 |
-87.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-17.83 |
-19.35 |
-87.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
113.60 |
113.60 |
113.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-36.39 |
-151.66 |
-1,693.37 |
| PBDTM(%) |
-38.09 |
-157.96 |
-1,702.67 |
| PATM(%) |
-134.82 |
-444.14 |
-2,011.16 |