| Gross Sales |
3,354.16 |
3,200.14 |
3,045.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,354.16 |
3,200.14 |
3,045.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
95.41 |
410.71 |
20.10 |
| Total Income |
3,449.57 |
3,610.85 |
3,065.86 |
| Total Expenditure |
3,014.90 |
2,885.03 |
2,717.81 |
| PBIDT |
434.67 |
725.82 |
348.05 |
| Interest |
20.72 |
31.80 |
73.59 |
| PBDT |
413.95 |
694.02 |
274.46 |
| Depreciation |
55.16 |
54.17 |
53.22 |
| Tax |
66.26 |
61.42 |
-2.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
15.63 |
8.62 |
0.67 |
| Reported Profit After Tax |
276.90 |
569.81 |
223.01 |
| Extra-ordinary Items |
61.90 |
0.00 |
-15.15 |
| Adjusted Profit After Extra-ordinary item |
215.00 |
569.81 |
238.16 |
| EPS (Unit Curr.) |
2.80 |
5.76 |
2.29 |
| EPS (Adj) (Unit Curr.) |
2.80 |
5.76 |
2.29 |
| Calculated EPS (Unit Curr.) |
2.80 |
5.76 |
2.25 |
| Calculated EPS (Adj) (Unit Curr.) |
2.80 |
5.76 |
2.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.19 |
23.03 |
9.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.19 |
23.03 |
9.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
98.95 |
98.95 |
98.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.96 |
22.68 |
11.43 |
| PBDTM(%) |
12.34 |
21.69 |
9.01 |
| PATM(%) |
8.26 |
17.81 |
7.32 |