| Gross Sales |
23.42 |
26.91 |
23.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.42 |
26.91 |
23.06 |
| Other Operating Income |
0.00 |
0.20 |
0.25 |
| Other Income |
3.00 |
5.71 |
3.17 |
| Total Income |
26.42 |
32.82 |
26.48 |
| Total Expenditure |
19.56 |
22.02 |
11.82 |
| PBIDT |
6.86 |
10.79 |
14.66 |
| Interest |
2.81 |
3.23 |
3.60 |
| PBDT |
4.05 |
7.56 |
11.06 |
| Depreciation |
0.66 |
0.67 |
0.65 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.39 |
6.89 |
10.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.39 |
6.89 |
10.41 |
| EPS (Unit Curr.) |
3.08 |
6.26 |
9.46 |
| EPS (Adj) (Unit Curr.) |
3.08 |
6.26 |
9.46 |
| Calculated EPS (Unit Curr.) |
3.08 |
6.26 |
9.46 |
| Calculated EPS (Adj) (Unit Curr.) |
3.08 |
6.26 |
9.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.32 |
25.03 |
37.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.32 |
25.03 |
37.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.00 |
11.00 |
11.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.29 |
40.10 |
63.57 |
| PBDTM(%) |
17.29 |
28.09 |
47.96 |
| PATM(%) |
14.47 |
25.60 |
45.14 |