| Gross Sales |
2,832.76 |
2,482.53 |
2,625.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,832.76 |
2,482.53 |
2,625.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
331.91 |
258.88 |
770.26 |
| Total Income |
3,164.67 |
2,741.41 |
3,395.27 |
| Total Expenditure |
2,205.07 |
2,151.35 |
2,048.15 |
| PBIDT |
959.60 |
590.06 |
1,347.12 |
| Interest |
486.45 |
510.21 |
481.82 |
| PBDT |
473.15 |
79.85 |
865.30 |
| Depreciation |
331.96 |
293.39 |
283.36 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-192.60 |
-53.22 |
150.84 |
| Reported Profit After Tax |
333.79 |
-160.32 |
431.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
333.79 |
-160.32 |
431.10 |
| EPS (Unit Curr.) |
1.04 |
-0.50 |
1.34 |
| EPS (Adj) (Unit Curr.) |
1.04 |
-0.50 |
1.34 |
| Calculated EPS (Unit Curr.) |
1.04 |
-0.50 |
1.35 |
| Calculated EPS (Adj) (Unit Curr.) |
1.04 |
-0.50 |
1.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.18 |
-2.01 |
5.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.18 |
-2.01 |
5.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
319.56 |
319.56 |
319.56 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.88 |
23.77 |
51.32 |
| PBDTM(%) |
16.70 |
3.22 |
32.96 |
| PATM(%) |
11.78 |
-6.46 |
16.42 |