| Gross Sales |
5,964.88 |
5,731.00 |
4,889.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,964.88 |
5,731.00 |
4,889.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
207.51 |
708.84 |
808.15 |
| Total Income |
6,172.39 |
6,439.84 |
5,697.59 |
| Total Expenditure |
4,956.97 |
4,562.78 |
3,683.95 |
| PBIDT |
1,215.42 |
1,877.06 |
2,013.64 |
| Interest |
509.54 |
511.60 |
525.49 |
| PBDT |
705.88 |
1,365.46 |
1,488.15 |
| Depreciation |
297.02 |
306.17 |
292.82 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.25 |
81.37 |
186.72 |
| Reported Profit After Tax |
409.11 |
977.92 |
1,008.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
409.11 |
977.92 |
1,008.61 |
| EPS (Unit Curr.) |
1.77 |
3.81 |
3.76 |
| EPS (Adj) (Unit Curr.) |
1.77 |
3.81 |
3.76 |
| Calculated EPS (Unit Curr.) |
1.28 |
3.06 |
3.16 |
| Calculated EPS (Adj) (Unit Curr.) |
1.28 |
3.06 |
3.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.12 |
12.24 |
12.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.12 |
12.24 |
12.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
319.56 |
319.56 |
319.56 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.38 |
32.75 |
41.18 |
| PBDTM(%) |
11.83 |
23.83 |
30.44 |
| PATM(%) |
6.86 |
17.06 |
20.63 |