| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8,509.44 |
8,202.62 |
8,334.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,229.20 |
1,646.70 |
1,165.13 |
| Total Income |
9,738.64 |
9,849.32 |
9,499.92 |
| Total Expenditure |
3,362.65 |
3,490.31 |
3,910.60 |
| PBIDT |
6,375.99 |
6,359.01 |
5,589.32 |
| Interest |
4,969.32 |
4,792.14 |
4,787.06 |
| PBDT |
1,406.67 |
1,566.87 |
802.26 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
447.74 |
654.03 |
-77.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
958.93 |
912.84 |
879.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
958.93 |
912.84 |
879.94 |
| EPS (Unit Curr.) |
1.10 |
1.05 |
1.01 |
| EPS (Adj) (Unit Curr.) |
1.10 |
1.05 |
1.01 |
| Calculated EPS (Unit Curr.) |
1.10 |
1.05 |
1.01 |
| Calculated EPS (Adj) (Unit Curr.) |
1.10 |
1.05 |
1.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.42 |
4.21 |
4.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.42 |
4.21 |
4.05 |
| Book Value (Unit Curr.) |
34.54 |
33.63 |
32.20 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8,680.94 |
8,680.94 |
8,680.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
74.93 |
77.52 |
67.06 |
| PBDTM(%) |
16.53 |
19.10 |
9.63 |
| PATM(%) |
11.27 |
11.13 |
10.56 |