| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,052.97 |
2,179.73 |
2,248.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
239.98 |
357.28 |
161.39 |
| Total Income |
2,292.95 |
2,537.01 |
2,410.01 |
| Total Expenditure |
1,058.64 |
1,508.84 |
1,762.92 |
| PBIDT |
1,234.31 |
1,028.17 |
647.09 |
| Interest |
1,422.01 |
1,454.10 |
1,505.88 |
| PBDT |
-187.70 |
-425.93 |
-858.79 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
-9.23 |
-9.23 |
-137.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-178.47 |
-416.70 |
-721.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-178.47 |
-416.70 |
-721.71 |
| EPS (Unit Curr.) |
-0.79 |
-1.84 |
-3.19 |
| EPS (Adj) (Unit Curr.) |
-0.79 |
-1.84 |
-3.19 |
| Calculated EPS (Unit Curr.) |
-0.79 |
-1.84 |
-3.19 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.79 |
-1.84 |
-3.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.16 |
-7.38 |
-12.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.16 |
-7.38 |
-12.78 |
| Book Value (Unit Curr.) |
20.91 |
21.73 |
23.69 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2,259.05 |
2,259.05 |
2,259.05 |
| Reserve & Surplus |
5,850.73 |
0.00 |
5,850.73 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
60.12 |
47.17 |
28.78 |
| PBDTM(%) |
-9.14 |
-19.54 |
-38.19 |
| PATM(%) |
-8.69 |
-19.12 |
-32.10 |