| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10,633.85 |
12,800.77 |
12,686.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
708.80 |
2,350.24 |
2,183.90 |
| Total Income |
11,342.65 |
15,151.01 |
14,870.18 |
| Total Expenditure |
6,646.22 |
5,723.05 |
5,759.49 |
| PBIDT |
4,696.43 |
9,427.96 |
9,110.69 |
| Interest |
7,585.51 |
7,572.68 |
7,339.02 |
| PBDT |
-2,889.08 |
1,855.28 |
1,771.67 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
-653.09 |
454.00 |
446.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-2,235.99 |
1,401.28 |
1,325.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2,235.99 |
1,401.28 |
1,325.45 |
| EPS (Unit Curr.) |
-28.71 |
17.99 |
17.02 |
| EPS (Adj) (Unit Curr.) |
-28.71 |
17.99 |
17.02 |
| Calculated EPS (Unit Curr.) |
-28.70 |
17.99 |
17.01 |
| Calculated EPS (Adj) (Unit Curr.) |
-28.70 |
17.99 |
17.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
-114.81 |
71.95 |
68.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-114.81 |
71.95 |
68.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
779.05 |
779.05 |
778.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.16 |
73.65 |
71.82 |
| PBDTM(%) |
-27.17 |
14.49 |
13.97 |
| PATM(%) |
-21.03 |
10.95 |
10.45 |