| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,040.94 |
980.89 |
919.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
244.71 |
381.47 |
219.37 |
| Total Income |
1,285.65 |
1,362.36 |
1,138.75 |
| Total Expenditure |
464.60 |
496.20 |
390.70 |
| PBIDT |
821.05 |
866.16 |
748.05 |
| Interest |
661.53 |
609.62 |
543.93 |
| PBDT |
159.52 |
256.54 |
204.12 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
40.92 |
66.10 |
52.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
118.60 |
190.44 |
151.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
118.60 |
190.44 |
151.63 |
| EPS (Unit Curr.) |
6.84 |
10.98 |
8.74 |
| EPS (Adj) (Unit Curr.) |
6.84 |
10.98 |
8.74 |
| Calculated EPS (Unit Curr.) |
6.83 |
10.97 |
8.74 |
| Calculated EPS (Adj) (Unit Curr.) |
6.83 |
10.97 |
8.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.34 |
43.90 |
34.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.34 |
43.90 |
34.95 |
| Book Value (Unit Curr.) |
258.00 |
249.00 |
236.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
173.54 |
173.54 |
173.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
78.88 |
88.30 |
81.36 |
| PBDTM(%) |
15.32 |
26.15 |
22.20 |
| PATM(%) |
11.39 |
19.42 |
16.49 |