| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
919.38 |
864.85 |
832.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
219.37 |
199.38 |
171.84 |
| Total Income |
1,138.75 |
1,064.23 |
1,003.86 |
| Total Expenditure |
390.70 |
380.42 |
381.38 |
| PBIDT |
748.05 |
683.81 |
622.48 |
| Interest |
543.93 |
497.37 |
470.05 |
| PBDT |
204.12 |
186.44 |
152.43 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
52.49 |
48.03 |
39.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
151.63 |
138.41 |
113.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
151.63 |
138.41 |
113.32 |
| EPS (Unit Curr.) |
8.74 |
7.98 |
6.53 |
| EPS (Adj) (Unit Curr.) |
8.74 |
7.98 |
6.53 |
| Calculated EPS (Unit Curr.) |
8.74 |
7.98 |
6.53 |
| Calculated EPS (Adj) (Unit Curr.) |
8.74 |
7.98 |
6.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.95 |
31.90 |
26.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.95 |
31.90 |
26.12 |
| Book Value (Unit Curr.) |
236.00 |
229.00 |
217.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
173.54 |
173.54 |
173.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
81.36 |
79.07 |
74.82 |
| PBDTM(%) |
22.20 |
21.56 |
18.32 |
| PATM(%) |
16.49 |
16.00 |
13.62 |